| Revenue | DKK 299K | +4% |
| EBITDA | DKK 299K | +4% |
| Net profit | DKK 952K | -22% |
| Total assets | DKK 13,4M | +6% |
| Equity | DKK 11,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | 0 | 0 | 64 | 4 | -10 | -6 | 53 | 144 | 288 | 299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -12 | -0 | 64 | 4 | -10 | -6 | 53 | 144 | 288 | 299 |
| Depreciation & amort. | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -9 | -9 |
| EBIT | -14 | -9 | -9 | -12 | -0 | 64 | 4 | -10 | -6 | 50 | 141 | 279 | 291 |
| Net financials | 0 | -1 | -0 | 0 | 700 | 1.443 | 1.763 | 1.953 | 1.964 | 1.705 | 334 | 1.062 | 804 |
| Profit before tax | -14 | -10 | -9 | -12 | 700 | 1.507 | 1.766 | 1.943 | 1.957 | 1.755 | 475 | 1.341 | 1.095 |
| Tax | -1 | -0 | -0 | -0 | -0 | 14 | -0 | -20 | -8 | -16 | -86 | 118 | 144 |
| Net profit | -13 | -10 | -9 | -12 | 700 | 1.493 | 1.767 | 1.963 | 1.965 | 1.771 | 561 | 1.223 | 952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 93 | 85 | 72 | 772 | 2.341 | 4.099 | 6.334 | 8.001 | 11.972 | 11.932 | 12.653 | 13.407 |
| Equity | 70 | 60 | 51 | 39 | 739 | 2.180 | 3.890 | 5.747 | 7.602 | 9.260 | 9.571 | 10.294 | 11.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.165 | 2.145 | 2.125 | 2.105 |
| Short-term debt | 32 | 33 | 34 | 33 | 34 | 161 | 209 | 587 | 399 | 547 | 217 | 233 | 179 |
| Total debt | 32 | 33 | 34 | 33 | 34 | 161 | 209 | 587 | 399 | 2.712 | 2.361 | 2.359 | 2.283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|