| Revenue | DKK 8M | -20% |
| EBITDA | DKK 609K | -43% |
| Net profit | DKK 470K | -42% |
| Total assets | DKK 3,2M | -17% |
| Equity | DKK 1,5M | -18% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.059 | 5.915 | 8.596 | 10.955 | 12.081 | 11.830 | 9.462 | 9.955 | 7.988 |
| Staff expenses | -3.907 | -4.272 | -6.268 | -8.321 | -9.446 | -9.380 | -8.210 | -8.895 | -7.379 |
| EBITDA | 1.152 | 1.643 | 2.328 | 2.634 | 2.634 | 2.450 | 1.252 | 1.060 | 609 |
| Depreciation & amort. | -21 | -33 | -36 | -73 | -49 | -62 | -134 | -12 | -12 |
| EBIT | 1.131 | 1.610 | 2.292 | 2.562 | 2.585 | 2.388 | 1.119 | 1.048 | 597 |
| Net financials | -15 | 10 | -9 | -33 | -35 | -28 | -20 | -5 | 8 |
| Profit before tax | 1.116 | 1.619 | 2.283 | 2.529 | 2.551 | 2.360 | 1.099 | 1.043 | 604 |
| Tax | 257 | 363 | 510 | 565 | 572 | 516 | 247 | 233 | 134 |
| Net profit | 859 | 1.256 | 1.772 | 1.964 | 1.979 | 1.844 | 851 | 809 | 470 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.705 | 2.488 | 4.077 | 5.939 | 7.175 | 3.666 | 2.437 | 3.864 | 3.222 |
| Equity | 909 | 1.465 | 2.338 | 3.502 | 3.480 | 1.925 | 976 | 1.786 | 1.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 1.023 | 1.739 | 2.438 | 3.694 | 1.742 | 1.461 | 2.078 | 1.766 |
| Total debt | 796 | 1.023 | 1.739 | 2.438 | 3.694 | 1.742 | 1.461 | 2.078 | 1.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MÅNS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Månsson | Chief Executive Officer | 0 companies |