| Revenue | DKK -82K | -61% |
| EBITDA | DKK -82K | +61% |
| Net profit | DKK -135K | +63% |
| Total assets | DKK 16K | -91% |
| Equity | DKK -55K | -168% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -486 | -334 | -154 | -177 | -209 | -82 |
| Staff expenses | -16 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -502 | -334 | -154 | -177 | -209 | -82 |
| Depreciation & amort. | 34 | 70 | 80 | 73 | 86 | -31 |
| EBIT | -536 | -404 | -234 | -249 | -295 | -113 |
| Net financials | -30 | -51 | -63 | -71 | -67 | -22 |
| Profit before tax | -566 | -455 | -297 | -320 | -362 | -135 |
| Tax | -0 | -0 | -17 | -42 | -1 | -0 |
| Net profit | -566 | -455 | -280 | -278 | -361 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 447 | 345 | 431 | 345 | 190 | 16 |
| Equity | -416 | -871 | -1.071 | 101 | 80 | -55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 1.215 | 1.502 | 244 | 110 | 71 |
| Total debt | 863 | 1.215 | 1.502 | 244 | 110 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCA 2009 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Claudi Andersen | Chief Executive Officer | 0 companies |
| Jan Bo Lilliendal | Chief Executive Officer | 0 companies |
| Charles Kastberg Christensen | Chairman | 0 companies |