Riskpilot← Back to searchSign inGet full accessFRS Danmark A/S
A/SActiveCVR 33869673Kilebryggen 2Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 2011— employees
Revenue 2024
DKK -40K
-7% vs 2023
EBITDA margin
100.0%
+7% vs 2023
Equity ratio
97.8%
Financial strength
Net profit 2024
DKK -31K
+17% vs 2023
| Revenue | DKK -40K | -7% |
| EBITDA | DKK -40K | +7% |
| Net profit | DKK -31K | +17% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
Legal name
FRS Danmark A/S
CVR number
33869673
Legal form
Aktieselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
16. august 2011
Share capital
DKK 500.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af samtlige direktører i forening
Company purpose
Selskabets formål er direkte eller via besiddelse af kapitalandele i andre selskaber at drive (i) transportvirksomhed, herunder færgedrift og virksomhed med køb og salg af skibe og forsyning til skibe såsom skibsinspektion, markedsføring og salg samt billetsalg, (ii) handels- og industrivirksomhed samt anden (iii) virksomhed, der efter direktionens skøn er forbundet hermed.
Address
Kilebryggen 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33.405 | -28.102 | -457 | -69 | -69 | -60 | -42 | 809 | 833 | 352 | -37 | -43 | -40 |
| Staff expenses | -0 | -1.080 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37.524 | -30.479 | -468 | -69 | 190 | -60 | -42 | 809 | 833 | 352 | -37 | -43 | -40 |
| Depreciation & amort. | -1.765 | -21.446 | -1.116 | -198 | 130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39.288 | -51.925 | -1.583 | -267 | 60 | -60 | -42 | 809 | 833 | 352 | -37 | -43 | -40 |
| Net financials | -3.266 | -1.791 | -22 | -0 | -1 | -8 | -0 | -9 | -11 | -3 | -0 | 6 | 9 |
| Profit before tax | -42.554 | -53.715 | -1.605 | -267 | 60 | -68 | -42 | 800 | 822 | 349 | -37 | -37 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42.554 | -53.715 | -1.605 | -267 | 60 | -68 | -42 | 800 | 822 | 349 | -37 | -37 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.169 | 8.277 | 547 | 63 | 106 | 5 | 13 | 2.027 | 1.795 | 1.927 | 1.882 | 1.847 | 1.816 |
| Equity | 10.973 | 1.833 | 228 | -40 | 20 | -48 | -89 | 710 | 1.533 | 1.882 | 1.844 | 1.807 | 1.776 |
| Long-term debt | 27.568 | 1.824 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.627 | 4.620 | 56 | 102 | 86 | 53 | 102 | 1.317 | 262 | 45 | 38 | 40 | 40 |
| Total debt | 38.195 | 6.445 | 319 | 102 | 86 | 53 | 102 | 1.317 | 262 | 45 | 38 | 40 | 40 |
EBITDA margin
-3988800.0%
This company
15.8%
Market median
-25245670% vs market
20122024
Equity ratio
97.8%
This company
38.2%
Market median
+156% vs market
20122024
Return on equity
-1.7%
This company
18.4%
Market median
-109% vs market
20122024
Net profit margin
-3092800.0%
This company
8.1%
Market median
-38182816% vs market
20122024
Asset turnover
-0.02×
This company
1.12×
Market median
-102% vs market
20122024
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2011-08-16 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2019 | — | — |
NJ Founder | Founder | 2011 | — | — |
TK Management | Management | 2019 | — | — |
GR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRS Danmark A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birte Dettmers | Management | 0 companies |
| Niels Jørgen Kornerup | Founder | 0 companies |
| Tim Kunstmann | Management | 0 companies |
| Götz Robert Gernot Becker | Management | 0 companies |
| Jan Adolf Kruse | Board of Directors | 0 companies |
| Götz Robert Gernot Becker | Board of Directors | 0 companies |
| Christian Baumberger | Board of Directors | 0 companies |
| Jan Adolf Kruse | Board of Directors | 0 companies |