| Revenue | DKK 43K | -137% |
| EBITDA | DKK 43K | +137% |
| Net profit | DKK 1,5M | +84% |
| Total assets | DKK 15,3M | +14% |
| Equity | DKK 11,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.088 | 1.622 | 27 | 254 | 155 | -114 | 1.830 | 0 | 0 | 0 | -141 | -114 | 43 |
| Staff expenses | -1.500 | -343 | -84 | -0 | -300 | -600 | -300 | -0 | -0 | -901 | -300 | -0 | -0 |
| EBITDA | 588 | 674 | -193 | -96 | -345 | -714 | -117 | -134 | -101 | -452 | -441 | -114 | 43 |
| Depreciation & amort. | -0 | -8 | -16 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 588 | 666 | -209 | -101 | -350 | -719 | -117 | -134 | -101 | -452 | -441 | -114 | 43 |
| Net financials | 93 | 397 | 133 | 837 | 3.155 | 1.545 | 722 | 935 | -139 | 3.224 | 978 | 1.090 | 1.922 |
| Profit before tax | 680 | 1.063 | -76 | 736 | 2.805 | 826 | 605 | 801 | -240 | 2.222 | 537 | 976 | 1.964 |
| Tax | 171 | 218 | -0 | -0 | -0 | 111 | 17 | 32 | -0 | 368 | 52 | 154 | 454 |
| Net profit | 509 | 845 | -76 | 736 | 2.805 | 715 | 588 | 769 | -240 | 1.854 | 484 | 821 | 1.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.340 | 3.714 | 4.487 | 5.128 | 8.370 | 9.000 | 10.193 | 10.358 | 9.671 | 12.843 | 13.137 | 13.371 | 15.287 |
| Equity | 589 | 1.434 | 1.358 | 2.094 | 4.899 | 5.614 | 6.203 | 6.972 | 6.732 | 8.586 | 9.070 | 9.892 | 11.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 2.299 | 2.363 | 2.363 |
| Short-term debt | 1.751 | 2.280 | 3.129 | 3.034 | 3.471 | 3.386 | 3.990 | 3.386 | 2.939 | 3.965 | 1.768 | 1.116 | 1.522 |
| Total debt | 1.751 | 2.280 | 3.129 | 3.034 | 3.471 | 3.386 | 3.990 | 3.386 | 2.939 | 4.257 | 4.067 | 3.479 | 3.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2011 | — | — |
JS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Delbing | Management | 0 companies |
| Janne Schmidt Eriksen | Founder | 0 companies |