| Revenue | DKK 6K | -233% |
| EBITDA | DKK 6K | +233% |
| Net profit | DKK 5K | +145% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -509 | — | 27 | 37 | 37 | 37 | 37 | 37 | -67 | 0 | -43 | -5 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -509 | -59 | -95 | -24 | -25 | -0 | -1 | -0 | -67 | 0 | -43 | -5 | 6 |
| Depreciation & amort. | 17 | -28 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -11 | -11 |
| EBIT | -69 | -537 | -59 | -95 | -24 | -34 | -10 | -11 | -10 | -77 | -11 | -54 | -16 | -5 |
| Net financials | -1 | -3 | -6 | -4 | -6 | -6 | -7 | -7 | -8 | -8 | -6 | -3 | 2 | 11 |
| Profit before tax | -71 | -539 | -65 | -100 | -30 | -40 | -17 | -18 | -18 | -85 | -17 | -57 | -13 | 6 |
| Tax | -0 | -0 | -167 | -24 | -6 | -9 | -5 | -4 | -4 | -19 | -3 | -12 | -3 | 1 |
| Net profit | -71 | -539 | 102 | -76 | -23 | -32 | -12 | -14 | -14 | -66 | -13 | -45 | -10 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.145 | 4.615 | 4.671 | 5.349 | 5.308 | 5.280 | 5.270 | 5.260 | 5.249 | 5.681 | 5.671 | 5.623 | 5.612 | 5.621 |
| Equity | 4.929 | 4.390 | 4.492 | 5.166 | 5.143 | 5.111 | 5.099 | 5.085 | 5.071 | 5.671 | 5.657 | 5.613 | 5.602 | 5.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 225 | 157 | 163 | 147 | 153 | 158 | 164 | 169 | 10 | 11 | 10 | 10 | 14 |
| Total debt | 216 | 225 | 157 | 163 | 147 | 153 | 158 | 164 | 169 | 10 | 11 | 10 | 10 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LI Holding Aalborg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Iversen | Management | 0 companies |