| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK -25K | +87% |
| Total assets | DKK 90K | -21% |
| Equity | DKK 22K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -18 | -27 | -29 | -27 | -29 | 128 | -21 | -16 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -18 | -14 | -18 | -27 | -29 | -27 | -29 | 128 | -21 | -16 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -18 | -14 | -18 | -27 | -29 | -27 | -29 | 128 | -21 | -16 | -15 | -15 |
| Net financials | 1.017 | 783 | 443 | 281 | 47 | 89 | 126 | 21 | 74 | -46 | -515 | -181 | -9 |
| Profit before tax | 987 | 765 | 429 | 263 | 19 | 60 | 99 | -9 | 202 | -67 | -532 | -196 | -25 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 |
| Net profit | 987 | 765 | 429 | 263 | 19 | 60 | 99 | -9 | 188 | -67 | -532 | -196 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.209 | 1.898 | 1.832 | 1.694 | 1.214 | 1.171 | 1.150 | 1.034 | 1.125 | 898 | 337 | 114 | 90 |
| Equity | 737 | 1.379 | 1.408 | 1.671 | 1.190 | 1.147 | 1.140 | 1.024 | 1.102 | 888 | 242 | 46 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 55 | 0 |
| Short-term debt | 1.142 | 456 | 23 | 23 | 23 | 23 | 10 | 10 | 23 | 10 | 10 | 12 | 68 |
| Total debt | 1.472 | 518 | 423 | 23 | 23 | 23 | 10 | 10 | 23 | 10 | 94 | 67 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|