| Revenue | DKK 3M | -3% |
| EBITDA | DKK 2,1M | +2% |
| Net profit | DKK 2,8M | +437% |
| Total assets | DKK 46,9M | +1% |
| Equity | DKK 12,8M | +27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.061 | 459 | 904 | 7.164 | 3.288 | 5.170 | 4.568 | 2.814 | 2.970 | 4.309 | 3.113 | 3.135 | 3.045 |
| Staff expenses | -0 | -0 | -0 | -0 | -673 | -728 | -720 | -725 | -788 | -839 | -970 | -1.031 | -1.114 | -981 |
| EBITDA | — | 1.061 | 459 | 904 | 8.059 | 2.561 | 4.450 | 3.842 | 2.026 | 2.132 | 3.339 | 2.082 | 2.021 | 2.064 |
| Depreciation & amort. | -0 | -353 | -108 | -110 | 784 | -351 | -69 | -293 | -301 | -300 | -225 | -221 | -234 | -234 |
| EBIT | — | 707 | 350 | 794 | 7.275 | 2.209 | 4.380 | 3.549 | 1.724 | 1.831 | 3.113 | 1.861 | 1.787 | 1.829 |
| Net financials | 0 | -718 | -716 | -727 | -2.045 | -1.640 | -1.377 | -1.119 | -982 | -1.044 | -984 | -1.016 | -1.128 | 1.716 |
| Profit before tax | — | -11 | -366 | 67 | 5.230 | 570 | 3.003 | 2.430 | 742 | 788 | 2.129 | 845 | 659 | 3.546 |
| Tax | -0 | -2 | -68 | 15 | 1.106 | 99 | 622 | 467 | 166 | 180 | 446 | 186 | 145 | 782 |
| Net profit | — | -8 | -297 | 52 | 4.124 | 471 | 2.381 | 1.963 | 577 | 608 | 1.683 | 659 | 514 | 2.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.412 | 20.017 | 19.978 | 19.920 | 64.725 | 60.800 | 51.628 | 48.711 | 47.791 | 48.000 | 46.391 | 46.198 | 46.287 | 46.880 |
| Equity | 63 | 54 | -243 | -191 | 5.900 | 6.220 | 8.446 | 10.250 | 10.077 | 10.108 | 11.183 | 10.159 | 10.014 | 12.763 |
| Long-term debt | 15.713 | 15.720 | 15.666 | 15.714 | 43.311 | 38.929 | 34.203 | 30.788 | 29.991 | 30.597 | 29.987 | 29.011 | 28.024 | 30.385 |
| Short-term debt | 4.636 | 4.243 | 4.555 | 4.397 | 15.514 | 15.651 | 8.979 | 7.673 | 7.723 | 7.294 | 5.221 | 7.028 | 8.249 | 3.732 |
| Total debt | 20.349 | 19.963 | 20.221 | 20.111 | 58.825 | 54.580 | 43.182 | 38.461 | 37.714 | 37.892 | 35.208 | 36.039 | 36.273 | 34.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
HP Founder | Founder | 2011 | — | — |
EB Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bredgaard Invest Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maibrit Bredgaard Pedersen | Management | 0 companies |
| Hanne Pedersen | Founder | 0 companies |
| Erik Bredgaard Pedersen | Founder | 0 companies |
| Morten Bredgaard Pedersen | Board of Directors | 0 companies |
| Michael Bredgaard Pedersen | Board of Directors | 0 companies |