| Revenue | DKK 1M | +166% |
| EBITDA | DKK 9K | +112% |
| Net profit | DKK 14K | +116% |
| Total assets | DKK 376K | +256% |
| Equity | DKK -15K | +48% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -49 | 28 | 380 | 1.013 |
| Staff expenses | -0 | -0 | -0 | -460 | -1.004 |
| EBITDA | -28 | -49 | 28 | -80 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -15 |
| EBIT | -28 | -49 | 28 | -88 | -6 |
| Net financials | -0 | -2 | 2 | 0 | -0 |
| Profit before tax | -28 | -51 | 30 | -88 | -6 |
| Tax | -71 | -0 | 7 | -0 | -20 |
| Net profit | 44 | -51 | 23 | -88 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80 | 58 | 147 | 106 | 376 |
| Equity | 46 | -4 | 59 | -30 | -15 |
| Long-term debt | 0 | 0 | 50 | 0 | 0 |
| Short-term debt | 34 | 62 | 39 | 135 | 391 |
| Total debt | 34 | 62 | 89 | 135 | 391 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KH Management | Management | 2011 – 2012 |
AH Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Haugård Sørensen | Management | 0 companies |
| Allan Haugård Sørensen | Management | 0 companies |