| Revenue | DKK -45K | -95% |
| EBITDA | DKK -45K | +95% |
| Net profit | DKK 183K | -98% |
| Total assets | DKK 19,1M | -5% |
| Equity | DKK 18,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | -8 | -6 | -8 | -10 | -13 | -25 | -12 | -12 | -962 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 0 | -8 | -6 | -8 | -10 | -13 | -25 | -12 | -12 | -962 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 0 | -8 | -6 | -8 | -10 | -13 | -25 | -12 | -12 | -962 | -45 |
| Net financials | -488 | 77 | 0 | 2.167 | 1.575 | 422 | 514 | 1.204 | -880 | 1.770 | 4.132 | 10.347 | 357 |
| Profit before tax | -482 | 107 | 0 | 2.159 | 1.568 | 413 | 505 | 1.191 | -906 | 1.758 | 4.120 | 9.385 | 313 |
| Tax | -0 | 2 | -0 | -6 | -5 | -25 | -5 | -5 | -0 | -7 | 1 | 80 | 130 |
| Net profit | -482 | 105 | 0 | 2.165 | 1.574 | 439 | 509 | 1.196 | -906 | 1.765 | 4.118 | 9.305 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.461 | 1.265 | 0 | 5.568 | 5.979 | 6.763 | 5.843 | 7.029 | 5.969 | 7.816 | 12.974 | 20.063 | 19.056 |
| Equity | 1.283 | 978 | 0 | 3.477 | 5.051 | 5.438 | 5.685 | 6.651 | 5.690 | 7.398 | 11.459 | 19.764 | 18.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -178 | -287 | 0 | 2.091 | 928 | 1.325 | 158 | 378 | 279 | 418 | 1.515 | 299 | 109 |
| Total debt | -178 | -287 | 0 | 2.091 | 928 | 1.325 | 158 | 378 | 279 | 418 | 1.515 | 299 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|