| Revenue | DKK 168K | -40% |
| EBITDA | DKK 118K | -17% |
| Net profit | DKK -847K | -1667% |
| Total assets | DKK 3,6M | -19% |
| Equity | DKK 3,5M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 475 | 311 | 339 | 465 | 486 | 487 | 342 | 376 | 423 | 371 | 235 | 281 | 168 |
| Staff expenses | -279 | -506 | -274 | -232 | -443 | -299 | -74 | -207 | -146 | -192 | -152 | -120 | -140 | -50 |
| EBITDA | -3 | -31 | 36 | 106 | 21 | 187 | 413 | 135 | 230 | 231 | 220 | 116 | 141 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -46 |
| EBIT | -3 | -31 | 36 | 106 | -2 | 141 | 367 | 90 | 185 | 185 | 174 | 70 | 96 | 72 |
| Net financials | 0 | 1 | 0 | 0 | -48 | -56 | -56 | 5.030 | 456 | -18 | -1.303 | -817 | -144 | -919 |
| Profit before tax | -3 | -30 | 36 | 107 | -50 | 84 | 311 | 5.119 | 640 | 168 | -1.129 | -747 | -48 | -847 |
| Tax | 1 | -0 | 2 | 25 | -5 | 30 | 79 | -150 | 152 | 47 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -30 | 34 | 81 | -44 | 55 | 232 | 5.270 | 489 | 121 | -1.129 | -747 | -48 | -847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 79 | 198 | 274 | 1.821 | 1.730 | 1.686 | 5.794 | 6.257 | 6.435 | 5.238 | 4.432 | 4.403 | 3.555 |
| Equity | 77 | 47 | 81 | 162 | 118 | 172 | 404 | 5.674 | 6.163 | 6.283 | 5.154 | 4.406 | 4.359 | 3.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.388 | 1.216 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 32 | 117 | 112 | 315 | 342 | 239 | 120 | 94 | 152 | 84 | 26 | 44 | 43 |
| Total debt | 32 | 32 | 117 | 112 | 1.703 | 1.558 | 1.282 | 120 | 94 | 152 | 84 | 26 | 44 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Christoffer Carpens | Founder | 0 companies |