| Revenue | DKK 282K | +162% |
| EBITDA | DKK -2K | -103% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 205K | +39% |
| Equity | DKK 105K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -6 | -12 | 14 | 32 | 25 | 36 | 19 | 79 | -7 | 45 | 3 | 108 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -13 | -26 | -25 | -24 | -21 | -24 | -22 | -22 | -23 | -284 |
| EBITDA | -96 | -6 | -12 | 14 | 19 | -1 | 11 | -5 | 58 | -31 | 23 | -19 | 85 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -6 | -12 | 14 | 19 | -1 | 11 | -5 | 58 | -31 | 23 | -19 | 85 | -2 |
| Net financials | -0 | 1 | -0 | -1 | -2 | -3 | -3 | -3 | -0 | 3 | 1 | -0 | -0 | -0 |
| Profit before tax | -96 | -5 | -12 | 13 | 17 | -4 | 8 | -8 | 58 | -28 | 24 | -19 | 85 | -2 |
| Tax | -23 | -1 | -3 | 3 | 4 | -1 | 2 | -0 | 11 | -6 | 5 | -4 | 19 | -0 |
| Net profit | -73 | -4 | -9 | 10 | 13 | -3 | 6 | -8 | 47 | -22 | 19 | -15 | 66 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 41 | 45 | 78 | 122 | 118 | 142 | 108 | 144 | 75 | 103 | 78 | 148 | 205 |
| Equity | 7 | 3 | -6 | 4 | 17 | 15 | 20 | 12 | 58 | 36 | 55 | 41 | 107 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 15 | 0 |
| Short-term debt | 25 | 38 | 51 | 74 | 105 | 103 | 122 | 96 | 86 | 39 | 42 | 37 | 26 | 100 |
| Total debt | 25 | 38 | 51 | 74 | 105 | 103 | 122 | 96 | 86 | 39 | 47 | 37 | 41 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLMC Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Molbech | Management | 0 companies |