| Revenue | DKK -34K | +20% |
| EBITDA | DKK -34K | -20% |
| Net profit | DKK -1,5M | -425% |
| Total assets | DKK 14,6M | -5% |
| Equity | DKK 12,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -6 | -7 | -11 | -5 | -6 | -4 | -4 | -77 | -107 | -158 | -28 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -6 | -7 | -11 | -5 | -6 | -4 | -4 | -77 | -107 | -158 | -28 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -6 | -7 | -11 | -5 | -6 | -4 | -4 | -77 | -107 | -158 | -28 | -34 |
| Net financials | 32 | 176 | 533 | 785 | -606 | -0 | 241 | 2.889 | 2.364 | 10.842 | -128 | 62 | 766 | -1.481 |
| Profit before tax | 19 | 170 | 527 | 779 | -617 | -5 | 235 | 2.885 | 2.361 | 10.765 | -235 | -96 | 738 | -1.514 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -19 | -163 | 22 | 271 | 0 |
| Net profit | 19 | 170 | 527 | 779 | -617 | -5 | 235 | 2.885 | 2.396 | 10.785 | -73 | -118 | 466 | -1.515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 277 | 733 | 1.142 | 0 | 0 | 154 | 5.878 | 11.791 | 15.370 | 14.242 | 15.671 | 15.432 | 14.602 |
| Equity | 99 | 269 | 700 | 1.134 | -233 | -238 | -3 | 2.882 | 5.278 | 15.233 | 14.130 | 13.894 | 14.251 | 12.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 151 | 151 | 153 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 34 | 8 | 6 | 4 | 4 | 1.963 | 6.513 | 138 | 112 | 1.777 | 778 | 1.971 |
| Total debt | 8 | 8 | 34 | 8 | 158 | 155 | 157 | 2.996 | 6.513 | 138 | 112 | 1.777 | 778 | 1.971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|