| Revenue | DKK 27M | +45% |
| EBITDA | DKK 14,5M | +76% |
| Net profit | DKK 7,1M | +93% |
| Total assets | DKK 38,4M | +32% |
| Equity | DKK 10M | +77% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.191 | 15.113 | 17.494 | 18.656 | 27.038 |
| Staff expenses | -6.875 | -9.429 | -9.941 | -10.394 | -12.501 |
| EBITDA | 5.082 | 5.629 | 7.427 | 8.246 | 14.537 |
| Depreciation & amort. | -2.150 | -2.973 | -3.564 | -3.218 | -4.730 |
| EBIT | 2.932 | 2.656 | 3.863 | 5.029 | 9.807 |
| Net financials | -218 | -325 | -743 | -319 | -729 |
| Profit before tax | 2.713 | 2.331 | 3.120 | 4.710 | 9.077 |
| Tax | 609 | 534 | 695 | 1.058 | 2.016 |
| Net profit | 2.105 | 1.796 | 2.425 | 3.652 | 7.062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.961 | 29.525 | 26.435 | 29.046 | 38.433 |
| Equity | 3.105 | 2.796 | 3.372 | 5.652 | 10.031 |
| Long-term debt | 10.350 | 12.020 | 8.496 | 9.796 | 10.898 |
| Short-term debt | 10.941 | 13.815 | 13.677 | 12.537 | 16.680 |
| Total debt | 21.292 | 25.836 | 22.173 | 22.333 | 27.578 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Gadensgaard Nielsen | Management | 0 companies |