| Revenue | DKK 17,6M | +10% |
| EBITDA | DKK 10,6M | +15% |
| Net profit | DKK 3,5M | +51% |
| Total assets | DKK 39,5M | +16% |
| Equity | DKK 11,3M | +42% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.302 | 16.582 | 14.840 | 15.966 | 17.589 |
| Staff expenses | -5.915 | -6.554 | -6.796 | -6.703 | -6.971 |
| EBITDA | 9.387 | 10.028 | 8.044 | 9.263 | 10.618 |
| Depreciation & amort. | -6.499 | -5.367 | -4.231 | -5.199 | -5.114 |
| EBIT | 2.887 | 4.661 | 3.813 | 4.064 | 5.504 |
| Net financials | -310 | -313 | -672 | -1.057 | -980 |
| Profit before tax | 2.578 | 4.349 | 3.141 | 3.007 | 4.524 |
| Tax | 573 | 971 | 700 | 673 | 1.002 |
| Net profit | 2.005 | 3.378 | 2.442 | 2.334 | 3.522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.348 | 26.862 | 29.843 | 33.989 | 39.471 |
| Equity | 3.880 | 4.258 | 5.699 | 7.934 | 11.256 |
| Long-term debt | 7.927 | 11.365 | 12.660 | 14.921 | 19.281 |
| Short-term debt | 9.996 | 11.231 | 11.044 | 10.371 | 7.806 |
| Total debt | 17.923 | 22.595 | 23.704 | 25.292 | 27.087 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2022 |
| Former (1) | ||
JL Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Laursen | Management | 0 companies |
| Jane Laursen | Management | 0 companies |
| Peter Hyldgaard Jensen | Board of Directors | 0 companies |
| Preben Jensen | Chairman | 0 companies |