| Revenue | DKK -12K | -90% |
| EBITDA | DKK -12K | +90% |
| Net profit | DKK 486K | +131% |
| Total assets | DKK 2,1M | +37% |
| Equity | DKK 207K | +174% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | -15 | -12 | -19 | -24 | -17 | 816 | -84 | -10 | -9 | -49 | 0 | -113 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -15 | -12 | -19 | -24 | -17 | 816 | -84 | -10 | -9 | -49 | 0 | -113 | -12 |
| Depreciation & amort. | 31 | 77 | 53 | -104 | -126 | -134 | -152 | -0 | -7 | -34 | -58 | -72 | -72 | -65 |
| EBIT | -132 | -93 | -65 | -122 | -150 | -151 | 664 | -84 | -17 | -44 | -106 | -71 | -185 | -76 |
| Net financials | -17 | -46 | -49 | -52 | -61 | -55 | -72 | 43 | 890 | -162 | 577 | -689 | -1.379 | 599 |
| Profit before tax | -150 | -138 | -114 | -174 | -210 | -206 | 592 | -41 | 873 | -206 | 471 | -761 | -1.564 | 504 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 |
| Net profit | -150 | -138 | -114 | -174 | -210 | -206 | 592 | -41 | 873 | -206 | 471 | -761 | -1.564 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 392 | 738 | 775 | 838 | 917 | 1.647 | 1.411 | 2.553 | 2.397 | 2.859 | 2.169 | 1.552 | 2.131 |
| Equity | 10 | -128 | 88 | -86 | -297 | -503 | 89 | 48 | 922 | 716 | 1.187 | 426 | -279 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 520 | 650 | 861 | 1.135 | 1.419 | 1.557 | 1.363 | 1.631 | 1.681 | 1.672 | 1.744 | 1.830 | 1.924 |
| Total debt | 449 | 520 | 650 | 861 | 1.135 | 1.419 | 1.557 | 1.363 | 1.631 | 1.681 | 1.672 | 1.744 | 1.830 | 1.924 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Lucassen | Board of Directors | 0 companies |
| Lis Stolberg-Rohr | Board of Directors | 0 companies |
| Jens Yde Kirk | Board of Directors | 0 companies |
| Mette Hyldgaard Roussis | Chairman | 0 companies |
| Palle Laust Nielsen | Chairman | 0 companies |