| Revenue | DKK 29K | -99% |
| EBITDA | DKK 21K | +130% |
| Net profit | DKK 19K | +110% |
| Total assets | DKK 21K | -94% |
| Equity | DKK -251K | +7% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.273 | 3.562 | 4.421 | 2.587 | 29 |
| Staff expenses | -3.184 | -3.841 | -3.800 | -2.561 | -9 |
| EBITDA | 89 | -279 | 620 | -69 | 21 |
| Depreciation & amort. | -116 | -172 | -193 | -130 | -0 |
| EBIT | -27 | -451 | 427 | -199 | 21 |
| Net financials | 13 | -13 | -39 | -23 | -2 |
| Profit before tax | -32 | -464 | 388 | -222 | 19 |
| Tax | 17 | -0 | -0 | -32 | -0 |
| Net profit | -49 | -464 | 388 | -190 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.903 | 2.209 | 2.810 | 328 | 21 |
| Equity | -4 | -468 | -80 | -270 | -251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.907 | 2.677 | 2.890 | 597 | 272 |
| Total debt | 1.907 | 2.677 | 2.890 | 597 | 272 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Unofficial title | Unofficial title | 2021 – 2022 |
JR Management | Management | 2011 – 2019 |
MT Unofficial title | Unofficial title | 2020 – 2021 |
JK Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Jesper Redecker Hansen | Management | 0 companies |
| Mads Thejl Hansen | Unofficial title | 0 companies |
| Jonas Kingo Schnoor | Management | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |
| Christine Schmidt | Board of Directors | 0 companies |
| Mikael Mattias Salenstedt | Chairman | 0 companies |
| Lars John Michael Lundin | Board of Directors | 0 companies |
| Simon Bo Kjøller Prause | Board of Directors | 0 companies |
| Robert Mani | Board of Directors | 0 companies |
| Michael Bruun Toft | Board of Directors | 0 companies |