| Revenue | DKK -15K | -24% |
| EBITDA | DKK -15K | +24% |
| Net profit | DKK 14,7M | +3203% |
| Total assets | DKK 15,2M | +1371% |
| Equity | DKK 15,1M | +1440% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -24 | 178 | 415 | 390 | -26 | -25 | -14 | -12 | -14 | -31 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -24 | 178 | 415 | 390 | -26 | -25 | -14 | -12 | -14 | -31 | -20 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -24 | 178 | 415 | 390 | -26 | -25 | -14 | -12 | -14 | -31 | -20 | -15 |
| Net financials | 259 | -22 | -20 | -14 | -6 | 274 | 561 | 383 | 499 | 556 | 514 | 466 | 14.746 |
| Profit before tax | 245 | -46 | 158 | 401 | 384 | 248 | 536 | 369 | 487 | 542 | 483 | 446 | 14.731 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 245 | -46 | 158 | 401 | 384 | 248 | 536 | 369 | 487 | 542 | 483 | 446 | 14.731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.057 | 1.032 | 1.218 | 1.269 | 1.117 | 1.259 | 1.079 | 1.079 | 1.053 | 1.029 | 1.030 | 15.158 |
| Equity | 325 | 279 | 437 | 838 | 1.222 | 1.063 | 1.068 | 1.038 | 1.044 | 1.036 | 999 | 980 | 15.091 |
| Long-term debt | 0 | 0 | 385 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 778 | 210 | 211 | 47 | 55 | 191 | 41 | 34 | 16 | 30 | 50 | 67 |
| Total debt | 756 | 778 | 595 | 380 | 47 | 55 | 191 | 41 | 34 | 16 | 30 | 50 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|