| Revenue | DKK 0 | — |
| EBITDA | DKK 3K | +200% |
| Net profit | DKK -10K | +69% |
| Total assets | DKK 47K | -22% |
| Equity | DKK -462K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 117 | 78 | -103 | 207 | 329 | -13 | 2 | -3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | -164 | -203 | -103 | 207 | 329 | -13 | 2 | -3 | 3 |
| Depreciation & amort. | 281 | -0 | -0 | -281 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -164 | -203 | -384 | 207 | 329 | -13 | 2 | -3 | 3 |
| Net financials | -40 | -27 | -22 | -31 | -43 | -32 | -36 | -17 | -30 | -13 |
| Profit before tax | -72 | -191 | -225 | -415 | 164 | 297 | -49 | -15 | -33 | -10 |
| Tax | 36 | -48 | -54 | 66 | -10 | 60 | -0 | -0 | -0 | -0 |
| Net profit | -108 | -144 | -171 | -481 | 174 | 236 | -49 | -15 | -33 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 811 | 658 | 284 | 459 | 135 | 108 | 91 | 61 | 47 |
| Equity | 31 | -113 | -284 | -765 | -591 | -355 | -404 | -419 | -452 | -462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.426 | 924 | 942 | 1.049 | 1.050 | 490 | 512 | 509 | 512 | 509 |
| Total debt | 1.426 | 924 | 942 | 1.049 | 1.050 | 490 | 512 | 509 | 512 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2011 | — | — |
JE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN DREJER HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
A/S RANDERS MASKIN- AUTOMOBIL- OG TANDHJULSFABRIK HOLDING | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Einar Fischer Jensen | Management | 0 companies |
| John Elvin Drejer | Management | 0 companies |