| Revenue | DKK 1,4M | +44% |
| EBITDA | DKK 466K | -38% |
| Net profit | DKK 324K | -42% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 832K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 256 | 366 | 453 | 553 | 671 | 628 | 915 | 905 | 1.044 | 951 | 1.014 | 986 | 1.417 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -951 |
| EBITDA | 443 | 255 | 366 | 453 | 553 | 671 | 628 | 915 | 905 | 1.044 | 951 | 1.014 | 746 | 466 |
| Depreciation & amort. | -111 | -77 | -68 | -81 | -119 | -142 | -97 | -139 | -123 | -104 | -97 | -76 | -36 | -50 |
| EBIT | 332 | 178 | 298 | 372 | 435 | 529 | 531 | 776 | 782 | 940 | 854 | 938 | 709 | 416 |
| Net financials | -0 | -2 | 2 | -1 | -0 | -0 | -3 | -4 | -9 | -5 | -4 | -1 | 12 | 2 |
| Profit before tax | 332 | 176 | 300 | 372 | 435 | 529 | 528 | 772 | 773 | 935 | 850 | 937 | 721 | 418 |
| Tax | 85 | 45 | 75 | 89 | 97 | 117 | 116 | 171 | 170 | 202 | 187 | 207 | 160 | 93 |
| Net profit | 247 | 131 | 225 | 283 | 337 | 412 | 411 | 601 | 602 | 733 | 663 | 731 | 562 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 962 | 1.219 | 1.289 | 1.378 | 1.573 | 1.851 | 1.846 | 1.889 | 1.918 | 1.927 | 1.944 | 1.610 | 1.112 |
| Equity | 747 | 878 | 1.103 | 1.186 | 1.223 | 1.335 | 1.296 | 1.497 | 1.479 | 1.612 | 1.556 | 1.606 | 1.168 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 84 | 116 | 103 | 155 | 238 | 555 | 349 | 410 | 306 | 372 | 337 | 442 | 279 |
| Total debt | 134 | 84 | 116 | 103 | 155 | 238 | 555 | 349 | 410 | 306 | 372 | 337 | 442 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVEND LANGE HOLDING II ApS | Company | 50.0% | 50.0% | 2022 |
ITPOWERHOUSE ApS | Company | 50.0% | 50.0% | 2011 |
EXTRI:CO A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Lange Jensen | Management | 0 companies |
| Maria June Sewohl | Board of Directors | 0 companies |
| Mette Lange Mathiasen | Board of Directors | 0 companies |
| Tonny Eric Sewohl | Board of Directors | 0 companies |
| Jesper Møller Lund Christensen | Board of Directors | 0 companies |
| Torben Sehested | Chairman | 0 companies |