| Revenue | DKK -9K | -102% |
| EBITDA | DKK -308K | -51% |
| Net profit | DKK -274K | -29% |
| Total assets | DKK 95K | -89% |
| Equity | DKK -191K | -330% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | -484 | 531 | 311 | 485 | 353 | 449 | -9 |
| Staff expenses | -604 | -614 | -410 | -445 | -506 | -621 | -628 | -299 |
| EBITDA | -49 | 155 | -115 | 175 | -21 | -268 | -204 | -308 |
| Depreciation & amort. | 12 | -12 | -3 | -21 | -31 | -50 | -41 | -27 |
| EBIT | -62 | 143 | -118 | 155 | -52 | -318 | -245 | -335 |
| Net financials | -3 | -8 | -6 | -25 | -32 | -63 | -28 | -17 |
| Profit before tax | -32 | 144 | -57 | 180 | -47 | -381 | -273 | -351 |
| Tax | 16 | 36 | 28 | 42 | 19 | -84 | -60 | -77 |
| Net profit | -49 | 108 | -84 | 138 | -66 | -297 | -213 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 610 | 732 | 916 | 1.140 | 861 | 893 | 95 |
| Equity | 321 | 213 | 297 | 159 | 93 | -204 | 83 | -191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | -397 | 435 | 756 | 1.046 | 1.054 | 810 | 286 |
| Total debt | 332 | -397 | 435 | 756 | 1.046 | 1.054 | 810 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2018 | — | — |
BS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S & R HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Simon Andersen | Management | 0 companies |
| Børge Steen Andersen | Management | 0 companies |