| Revenue | DKK 2,9M | +41% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK -507K | -10470% |
| Total assets | DKK 9,8M | -12% |
| Equity | DKK 101K | -83% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 332 | 95 | -189 | -26 | -31 | 117 | 83 | -142 | 519 | 921 | 1.370 | 2.025 | 2.856 |
| Staff expenses | -99 | -93 | -0 | -0 | -0 | -39 | -0 | -32 | -12 | -378 | -564 | -552 | -715 | -1.545 |
| EBITDA | 72 | 239 | 95 | -189 | -26 | -69 | 117 | 51 | -154 | 140 | 357 | 818 | 1.311 | 1.311 |
| Depreciation & amort. | -119 | -154 | -155 | -115 | -89 | -66 | -73 | -18 | -58 | -56 | -42 | -709 | -956 | -1.472 |
| EBIT | -47 | 86 | -60 | -304 | -115 | -135 | 44 | 33 | -212 | 85 | 315 | 110 | 355 | -162 |
| Net financials | 0 | -1 | -0 | -24 | -18 | -7 | -6 | -8 | -2 | -27 | -27 | -223 | -341 | -478 |
| Profit before tax | -47 | 85 | -60 | -328 | -133 | -142 | 38 | 25 | -214 | 58 | 288 | -113 | 13 | -640 |
| Tax | -0 | 10 | -15 | -71 | 85 | 1 | -25 | -123 | -47 | 15 | 67 | -22 | 8 | -133 |
| Net profit | -47 | 75 | -45 | -257 | -218 | -143 | 63 | 149 | -167 | 43 | 221 | -91 | 5 | -507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 745 | 525 | 603 | 608 | 447 | 485 | 672 | 747 | 907 | 1.407 | 7.087 | 11.200 | 9.818 |
| Equity | 33 | 109 | 63 | -194 | -412 | -555 | -492 | -343 | -510 | -467 | -246 | 603 | 608 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 761 | 735 | 738 | 888 | 0 | 0 | 3.722 | 5.684 | 4.297 |
| Short-term debt | 404 | 636 | 462 | 797 | 1.020 | 240 | 242 | 277 | 370 | 1.374 | 1.653 | 2.632 | 4.770 | 5.414 |
| Total debt | 404 | 636 | 462 | 797 | 1.020 | 1.001 | 977 | 1.015 | 1.257 | 1.374 | 1.653 | 6.354 | 10.454 | 9.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Boholt Teglers | Founder | 0 companies |