| Revenue | DKK 657K | -2193% |
| EBITDA | DKK 657K | +2193% |
| Net profit | DKK 525K | +1829% |
| Total assets | DKK 3,2M | +11% |
| Equity | DKK 2,6M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | -63 | -42 | 994 | 430 | 1.074 | 509 | 529 | 783 | 1.097 | -31 | 657 |
| Staff expenses | -0 | -0 | -0 | -660 | -598 | -588 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | -63 | -42 | 334 | -168 | 485 | 509 | 529 | 783 | 1.097 | -31 | 657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | -63 | -42 | 334 | -168 | 485 | 509 | 529 | 783 | 1.097 | -31 | 657 |
| Net financials | -1 | -1 | -0 | -25 | -19 | 16 | -20 | -22 | -6 | -16 | -6 | 11 |
| Profit before tax | 136 | -64 | -42 | 309 | -187 | 501 | 489 | 507 | 777 | 1.080 | -38 | 668 |
| Tax | 37 | -14 | -8 | 69 | -37 | 107 | 112 | 120 | 163 | 238 | -7 | 144 |
| Net profit | 98 | -50 | -34 | 240 | -150 | 394 | 378 | 387 | 614 | 843 | -30 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 600 | 502 | 1.951 | 978 | 1.126 | 1.706 | 2.272 | 2.686 | 4.227 | 2.839 | 3.161 |
| Equity | 178 | 128 | 95 | 334 | 184 | 578 | 955 | 987 | 1.214 | 2.056 | 2.026 | 2.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 114 | 163 | 238 | 0 | 144 |
| Short-term debt | 290 | 472 | 407 | 1.617 | 794 | 548 | 564 | 1.171 | 1.309 | 1.933 | 813 | 466 |
| Total debt | 290 | 472 | 407 | 1.617 | 794 | 548 | 751 | 1.285 | 1.472 | 2.171 | 813 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
MK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSENGREN ENGINEERING SAFETY TRAINING ApS | Company | 50.0% | 50.0% | 2011 |
DotBlue A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sten Nielsen | Management | 0 companies |
| Mikael Krøjgaard Lund | Management | 0 companies |