| Revenue | DKK -110K | -4% |
| EBITDA | DKK -110K | +4% |
| Net profit | DKK 968K | -81% |
| Total assets | DKK 33,8M | -1% |
| Equity | DKK 30M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -4 | -4 | -35 | -35 | -37 | -41 | -59 | -61 | -115 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -4 | -35 | -35 | -37 | -41 | -59 | -61 | -115 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -4 | -4 | -35 | -35 | -37 | -41 | -59 | -61 | -115 | -110 |
| Net financials | 637 | 893 | 1.059 | 2.593 | 2.967 | 2.575 | 1.006 | 1.025 | 2.795 | 10.360 | 2.783 | 3.106 | 5.800 | 1.201 |
| Profit before tax | 634 | 890 | 1.055 | 2.590 | 2.963 | 2.571 | 970 | 986 | 2.758 | 10.320 | 2.724 | 3.045 | 5.685 | 1.091 |
| Tax | -1 | -1 | 11 | 27 | -0 | 41 | -1 | 101 | 52 | 792 | -0 | 3 | 544 | 123 |
| Net profit | 634 | 891 | 1.044 | 2.564 | 2.963 | 2.530 | 971 | 885 | 2.705 | 9.527 | 2.724 | 3.042 | 5.141 | 968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 1.628 | 2.623 | 5.230 | 8.074 | 10.375 | 11.551 | 12.776 | 15.321 | 25.470 | 26.820 | 28.070 | 34.063 | 33.811 |
| Equity | 779 | 1.622 | 2.609 | 5.189 | 8.068 | 10.361 | 11.545 | 12.250 | 14.901 | 24.374 | 26.798 | 28.063 | 32.976 | 29.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 748 | 0 | 0 | 408 | 53 |
| Short-term debt | 3 | 6 | 15 | 41 | 6 | 14 | 6 | 526 | 419 | 348 | 23 | 6 | 679 | 3.806 |
| Total debt | 3 | 6 | 15 | 41 | 6 | 14 | 6 | 526 | 419 | 1.097 | 23 | 6 | 1.087 | 3.859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|