| Revenue | DKK -372K | -3968% |
| EBITDA | DKK -378K | -306% |
| Net profit | DKK -384K | -303% |
| Total assets | DKK 402K | +174% |
| Equity | DKK 311K | +758% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -470 | -451 | -524 | -535 | -190 | 69 | 79 | 212 | 64 | 7 | 38 | 15 | 10 | -372 |
| Staff expenses | -514 | -334 | -250 | -203 | -219 | -134 | -126 | -46 | -11 | -5 | -0 | -177 | -103 | -6 |
| EBITDA | -984 | -785 | -774 | -738 | -409 | -65 | -46 | 166 | 53 | 2 | 38 | -162 | -93 | -378 |
| Depreciation & amort. | -13 | -10 | -29 | -85 | -88 | -81 | -81 | -63 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -998 | -795 | -802 | -824 | -497 | -147 | -128 | 103 | 47 | 2 | 38 | -162 | -93 | -378 |
| Net financials | -49 | -177 | -272 | -417 | -516 | -609 | 5.115 | -3 | -2 | -4 | -0 | -0 | -0 | -0 |
| Profit before tax | -1.046 | -972 | -1.074 | -1.241 | -1.013 | -756 | 4.987 | 100 | 45 | -2 | 38 | -163 | -93 | -378 |
| Tax | -0 | -163 | -267 | -16 | -22 | -13 | -17 | 23 | 11 | 1 | 11 | 3 | 2 | 6 |
| Net profit | -1.046 | -809 | -807 | -1.225 | -991 | -742 | 5.004 | 77 | 34 | -3 | 26 | -165 | -95 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 289 | 546 | 945 | 858 | 723 | 529 | 688 | 660 | 618 | 321 | 150 | 147 | 402 |
| Equity | -402 | -1.211 | -2.018 | -3.242 | -4.233 | -4.976 | 487 | 564 | 598 | 596 | 297 | 132 | 36 | 311 |
| Long-term debt | 867 | 1.461 | 2.533 | 4.151 | 5.066 | 5.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 39 | 30 | 36 | 25 | 24 | 42 | 124 | 62 | 22 | 24 | 19 | 110 | 91 |
| Total debt | 920 | 1.500 | 2.564 | 4.187 | 5.091 | 5.699 | 42 | 124 | 62 | 22 | 24 | 19 | 110 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PTKH HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
RHINIX ApS | Company | 10.0% | 10.0% | 2025 |
AAHJ Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sinkjær Kenney | Management | 0 companies |
| Marianne Lykke Sørensen | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Morten Stærdahl Andersen | Chairman | 0 companies |
| Bjarne Henning Jensen | Chairman | 0 companies |
| Alex Holm Jensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |