| Revenue | DKK -11K | +17% |
| EBITDA | DKK -11K | -17% |
| Net profit | DKK 115K | +1900% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 4,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -4 | -5 | 496 | -9 | -8 | -6 | -6 | -8 | -8 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -4 | -5 | 496 | -9 | -8 | -6 | -6 | -8 | -8 | -8 | -10 | -11 |
| Net financials | -817 | -241 | 527 | 263 | 504 | 486 | 111 | 315 | 446 | -377 | 752 | 770 | 1 | 123 |
| Profit before tax | -822 | -243 | 523 | 258 | 499 | 477 | 106 | 309 | 440 | -385 | 744 | 762 | -8 | 112 |
| Tax | 1 | 1 | 1 | 2 | 2 | 1 | 2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -822 | -245 | 522 | 256 | 497 | 476 | 104 | 310 | 441 | -383 | 746 | 763 | -6 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.704 | 1.451 | 1.960 | 2.108 | 2.633 | 3.238 | 3.143 | 3.511 | 4.017 | 3.501 | 4.325 | 5.378 | 4.598 | 4.728 |
| Equity | 1.664 | 1.419 | 1.893 | 2.100 | 2.547 | 2.973 | 3.025 | 3.283 | 3.670 | 3.231 | 3.919 | 4.626 | 4.561 | 4.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 147 | 42 | 85 | 139 | 0 | 41 | 258 | 0 | 0 |
| Short-term debt | 40 | 32 | 67 | 8 | 12 | 118 | 76 | 143 | 208 | 270 | 366 | 493 | 37 | 114 |
| Total debt | 40 | 32 | 67 | 8 | 85 | 265 | 118 | 228 | 347 | 270 | 407 | 752 | 37 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |