| Revenue | DKK 24K | -94% |
| EBITDA | DKK 24K | -94% |
| Net profit | DKK -811K | -10% |
| Total assets | DKK 47,2M | +13% |
| Equity | DKK 10,9M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.104 | -251 | 507 | 430 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.104 | -251 | 507 | 430 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.104 | -251 | 507 | 430 | 24 |
| Net financials | -891 | -861 | -938 | -1.070 | -1.004 |
| Profit before tax | 213 | -1.112 | -431 | -640 | -980 |
| Tax | 51 | -238 | -64 | 99 | -170 |
| Net profit | 162 | -874 | -367 | -738 | -811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.902 | 35.345 | 35.763 | 41.757 | 47.171 |
| Equity | 13.702 | 12.828 | 12.461 | 11.722 | 10.912 |
| Long-term debt | 15.798 | 15.083 | 14.350 | 13.612 | 0 |
| Short-term debt | 2.923 | 5.193 | 6.775 | 14.128 | 34.134 |
| Total debt | 18.721 | 20.275 | 21.125 | 27.740 | 34.134 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2024 |
MS Management | Management | 2011 |
| Former (1) | ||
PB Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hilarius Kalko | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |
| Peter Borre Møller | Management | 0 companies |