Loading company…
| EBITDA | 198 | 347 | -324 | 96 | 55 |
| Depreciation & amort. | -106 | -59 | -72 | -76 | -76 |
| EBIT | 92 | 289 | -396 | 20 | -21 |
| Net financials | -17 | -21 | -20 | -20 | -24 |
| Profit before tax | 75 | 268 | -416 | -0 | -45 |
| Tax | -17 | 59 | -91 | 0 | -10 |
| Net profit | 92 | 209 | -325 | -0 | -35 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 369 | 1.113 | 720 | 495 | 624 |
| Total debt | 369 | 1.113 | 720 | 495 | 624 |