| Revenue | DKK 1,5M | +334% |
| EBITDA | DKK 166K | -53% |
| Net profit | DKK 30K | +149% |
| Total assets | DKK 20,5M | +70% |
| Equity | DKK 5,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 387 | 390 | 484 | 484 | 500 | 510 | 516 | 428 | 507 | 427 | 44 | 350 | 1.521 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 275 | 306 | 389 | 395 | 394 | 353 | 284 | 462 | 1.657 | 427 | 44 | 350 | 166 |
| Depreciation & amort. | -178 | -187 | -206 | -206 | -207 | -213 | -213 | -1.159 | 60 | -0 | -0 | -0 | -283 | -0 |
| EBIT | 86 | 88 | 101 | 183 | 187 | 181 | 141 | -875 | 402 | 1.657 | 427 | 44 | 68 | 166 |
| Net financials | -79 | -72 | -92 | -88 | -95 | -83 | -96 | -67 | -54 | -25 | 448 | -71 | -119 | -126 |
| Profit before tax | 6 | 188 | 231 | 95 | 92 | 99 | 45 | -527 | 348 | 1.632 | 875 | -26 | -51 | 41 |
| Tax | 5 | 86 | 111 | 20 | 20 | 22 | 10 | 207 | 69 | 359 | 193 | -6 | 11 | 10 |
| Net profit | 1 | 102 | 120 | 75 | 72 | 76 | 35 | -735 | 279 | 1.273 | 682 | -21 | -63 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.328 | 10.917 | 11.001 | 10.536 | 9.363 | 9.197 | 8.886 | 8.255 | 6.470 | 10.921 | 10.021 | 10.347 | 12.042 | 20.511 |
| Equity | 5.677 | 5.779 | 5.899 | 5.624 | 5.696 | 5.773 | 5.808 | 5.073 | 5.352 | 6.625 | 6.107 | 5.404 | 5.342 | 5.372 |
| Long-term debt | 2.527 | 3.143 | 3.013 | 2.429 | 1.453 | 1.371 | 519 | 481 | 58 | 2.878 | 2.320 | 2.219 | 2.115 | 2.008 |
| Short-term debt | 1.160 | 1.080 | 1.254 | 1.616 | 1.316 | 1.124 | 1.599 | 1.920 | 268 | 308 | 412 | 1.547 | 3.396 | 11.955 |
| Total debt | 3.687 | 4.224 | 4.266 | 4.046 | 2.769 | 2.496 | 2.118 | 2.401 | 325 | 3.185 | 2.731 | 3.766 | 5.512 | 13.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2011 | — | — |
DJ Management | Management | 2020 | — | — |
CL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJB Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
CHRISTEN LARSEN HOLDING, HORSENS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Larsen | Management | 0 companies |
| Dominik Jacki Borghesi | Management | 0 companies |
| Casper Lill Hagedorn | Management | 0 companies |