| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | +100% |
| Net profit | DKK -50K | +98% |
| Total assets | DKK 71K | +15% |
| Equity | DKK 66K | +102% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -3 | -3 | -3 | -2 | -20 | -47 | -6 | -7 | -1 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | -3 | -3 | -2 | -20 | -47 | -6 | -7 | -77 | -85 | -4.843 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -3 | -3 | -3 | -2 | -20 | -47 | -6 | -7 | -77 | -85 | -4.843 | -9 |
| Net financials | 762 | 131 | 1.333 | 1.741 | 3.229 | 16.289 | -2.244 | -4.450 | -12 | 89 | 67 | 2.444 | -41 |
| Profit before tax | 762 | 129 | 1.331 | 1.738 | 3.227 | 16.269 | -2.291 | -4.456 | -19 | 11 | -19 | -2.400 | -50 |
| Tax | -41 | -33 | -38 | -34 | -27 | -0 | -8 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | 803 | 162 | 1.368 | 1.772 | 3.254 | 16.269 | -2.283 | -4.456 | -19 | 13 | -19 | -2.400 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.962 | 4.690 | 5.760 | 7.333 | 10.498 | 9.617 | 7.375 | 0 | 2.302 | 2.364 | 2.403 | 62 | 71 |
| Equity | 1.790 | 1.952 | 3.321 | 5.093 | 8.347 | 9.616 | 7.333 | -442 | -462 | -449 | -467 | -2.867 | 66 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 737 | 439 | 241 | 250 | 1 | 42 | 442 | 2.764 | 2.813 | 2.870 | 2.929 | 5 |
| Total debt | 2.171 | 2.737 | 2.439 | 2.241 | 2.151 | 1 | 42 | 442 | 2.764 | 2.813 | 2.870 | 2.929 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2011 | — | — |
TM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AULBY ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schlitterlau | Management | 0 companies |
| Thyge Mikkelsen | Management | 0 companies |