| Revenue | DKK 91K | -64% |
| EBITDA | DKK 64K | +221% |
| Net profit | DKK 63K | +218% |
| Total assets | DKK 14K | -71% |
| Equity | DKK 1K | +102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 219 | 226 | 134 | 204 | 261 | 220 | 249 | 475 | 361 | 251 | 91 |
| Staff expenses | -71 | -146 | -171 | -180 | -276 | -221 | -226 | -196 | -270 | -240 | -200 | -0 |
| EBITDA | 118 | 73 | 54 | -46 | -72 | 40 | -6 | 53 | -105 | 4 | -52 | 64 |
| Depreciation & amort. | -10 | -13 | -20 | -20 | -19 | -12 | -23 | -23 | -7 | -0 | -0 | -0 |
| EBIT | 108 | 60 | 35 | -66 | -90 | 28 | -29 | 30 | -112 | 4 | -52 | 64 |
| Net financials | -1 | -0 | -1 | -0 | -3 | -0 | 0 | -0 | 104 | 0 | -1 | -0 |
| Profit before tax | 107 | 60 | 34 | -67 | -94 | 28 | -29 | 30 | -7 | 4 | -54 | 63 |
| Tax | 34 | 18 | 11 | -0 | -1 | -0 | -0 | 14 | -0 | -0 | -0 | -0 |
| Net profit | 73 | 42 | 23 | -67 | -92 | 28 | -29 | 16 | -7 | 4 | -54 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 321 | 308 | 196 | 98 | 122 | 96 | 130 | 182 | 125 | 51 | 14 |
| Equity | 153 | 195 | 218 | 151 | 58 | 86 | 57 | 73 | 66 | 64 | -80 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 |
| Short-term debt | 138 | 126 | 90 | 44 | 39 | 36 | 38 | 42 | 82 | 37 | 16 | 13 |
| Total debt | 138 | 126 | 90 | 44 | 39 | 36 | 38 | 42 | 82 | 37 | 106 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2019 | — | — |
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Ownit ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gottfredsen | Management | 0 companies |
| Trine Bredal Hedegaard | Management | 0 companies |