| Revenue | DKK 360K | -56% |
| EBITDA | DKK 68K | +134% |
| Net profit | DKK -73K | +75% |
| Total assets | DKK 748K | +8% |
| Equity | DKK 459K | +61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 431 | 610 | 828 | 1.633 | 1.375 | 1.468 | 2.409 | 2.837 | 4.264 | 2.162 | 827 | 360 |
| Staff expenses | -64 | -95 | -288 | -545 | -1.468 | -1.057 | -1.295 | -2.601 | -2.791 | -3.878 | -1.924 | -1.027 | -292 |
| EBITDA | -147 | 106 | 15 | -38 | 165 | 318 | 173 | -192 | 46 | 386 | 238 | -200 | 68 |
| Depreciation & amort. | -21 | -84 | -84 | -56 | -49 | -142 | -11 | -26 | -0 | -36 | -36 | -82 | -73 |
| EBIT | -168 | 22 | -69 | -95 | 116 | 176 | 162 | -218 | 46 | 351 | 202 | -282 | -5 |
| Net financials | -6 | -2 | -8 | -1 | -8 | -4 | -0 | -2 | -7 | -3 | -14 | -7 | -5 |
| Profit before tax | -175 | 20 | -77 | -96 | 108 | 172 | 162 | -219 | 39 | 348 | 189 | -289 | -10 |
| Tax | -0 | -0 | -0 | -48 | -32 | 6 | 36 | -0 | -0 | -0 | 97 | -0 | 62 |
| Net profit | -175 | 20 | -77 | -47 | 140 | 167 | 127 | -219 | 39 | 348 | 91 | -289 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 270 | 324 | 256 | 422 | 380 | 566 | 680 | 1.272 | 1.394 | 1.211 | 690 | 748 |
| Equity | -95 | -75 | -152 | -96 | 44 | 190 | 316 | 97 | 136 | 484 | 575 | 286 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 335 | 466 | 342 | 367 | 189 | 250 | 584 | 1.136 | 910 | 539 | 304 | 289 |
| Total debt | 161 | 335 | 466 | 342 | 367 | 189 | 250 | 584 | 1.136 | 910 | 539 | 304 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lasse Falkenstrøm | Founder | 0 companies |