| Revenue | DKK -191K | +242% |
| EBITDA | DKK -191K | -242% |
| Net profit | DKK -235K | +13% |
| Total assets | DKK 6,4M | +253% |
| Equity | DKK 1,3M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -173 | -31 | -36 | -6 | -5 | -6 | -6 | -8 | -56 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -98 | -18 | -36 | -6 | -5 | -6 | -6 | -8 | -56 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 |
| EBIT | -8 | -2 | -98 | -18 | -36 | -6 | -5 | -6 | -6 | -20 | -68 | -203 |
| Net financials | 85 | 117 | 94 | 237 | 602 | 215 | 78 | 66 | 192 | 100 | -203 | -33 |
| Profit before tax | 77 | 115 | -5 | 220 | 566 | 209 | 73 | 60 | 186 | 81 | -271 | -235 |
| Tax | 1 | 1 | 37 | 7 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76 | 114 | -42 | 213 | 519 | 209 | 73 | 60 | 186 | 81 | -271 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.108 | 1.182 | 1.349 | 1.828 | 1.970 | 1.945 | 1.910 | 2.065 | 2.134 | 1.804 | 6.369 |
| Equity | 1.070 | 1.089 | 972 | 1.110 | 1.628 | 1.838 | 1.911 | 1.863 | 1.974 | 2.055 | 1.669 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 19 | 210 | 239 | 200 | 132 | 33 | 47 | 91 | 79 | 135 | 5.053 |
| Total debt | 15 | 19 | 210 | 239 | 200 | 132 | 33 | 47 | 91 | 79 | 135 | 5.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Unofficial title | Unofficial title | 2025 | — | — |
JJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Bækgaard Sørensen | Unofficial title | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |