| Revenue | DKK 109K | -52% |
| EBITDA | DKK 109K | -52% |
| Net profit | DKK 57K | -62% |
| Total assets | DKK 5,1M | -22% |
| Equity | DKK 137K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 425 | 355 | 339 | 684 | 615 | 67 | 582 | 796 | 1.203 | 225 | 109 |
| Staff expenses | -204 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -225 | 422 | 355 | 339 | 684 | 615 | 67 | 582 | 796 | 1.203 | 225 | 109 |
| Depreciation & amort. | -0 | -22 | -88 | -88 | -233 | -175 | -118 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -225 | 400 | 267 | 251 | 452 | 440 | -51 | 563 | 796 | 1.203 | 225 | 109 |
| Net financials | -19 | -11 | -8 | 31 | 2 | -29 | -28 | 41 | -1 | 63 | -34 | -36 |
| Profit before tax | -244 | 389 | 258 | 282 | 454 | 412 | -79 | 604 | 795 | 1.265 | 191 | 73 |
| Tax | -58 | 83 | 55 | 70 | 101 | 92 | -17 | 133 | 175 | 278 | 43 | 16 |
| Net profit | -186 | 306 | 203 | 212 | 353 | 320 | -62 | 470 | 620 | 987 | 149 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 1.270 | 3.959 | 2.852 | 2.353 | 4.595 | 2.940 | 2.831 | 3.801 | 7.455 | 6.577 | 5.135 |
| Equity | -106 | 199 | 283 | 292 | 433 | 400 | 18 | 488 | 700 | 1.067 | 229 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 940 | 1.071 | 3.658 | 2.548 | 1.920 | 4.195 | 2.922 | 2.247 | 3.102 | 6.388 | 6.349 | 4.998 |
| Total debt | 940 | 1.071 | 3.658 | 2.548 | 1.920 | 4.195 | 2.922 | 2.247 | 3.102 | 6.388 | 6.349 | 4.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. P. HOLDING, VARNÆS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gerth Petersen | Chief Executive Officer | 0 companies |