| Revenue | DKK 346K | -50% |
| EBITDA | DKK -630K | +42% |
| Net profit | DKK -1,2M | +36% |
| Total assets | DKK 3,6M | -62% |
| Equity | DKK -2,4M | -95% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 849 | 668 | 433 | 694 | 346 |
| Staff expenses | -232 | -0 | -0 | -5 | -0 |
| EBITDA | 160 | 22 | 259 | -1.083 | -630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | 22 | 259 | -1.083 | -630 |
| Net financials | -1.086 | -1.195 | -658 | -2.486 | -1.551 |
| Profit before tax | -470 | -527 | -226 | -1.797 | -1.205 |
| Tax | -2 | 27 | -11 | -5 | -51 |
| Net profit | -467 | -554 | -215 | -1.792 | -1.155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.613 | 12.424 | 11.310 | 9.402 | 3.600 |
| Equity | 1.341 | 787 | 572 | -1.219 | -2.374 |
| Long-term debt | 6.211 | 5.212 | 4.609 | 4.522 | 1.857 |
| Short-term debt | 7.780 | 6.113 | 5.815 | 5.777 | 3.853 |
| Total debt | 13.990 | 11.325 | 10.424 | 10.300 | 5.710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2026 |
| Former (1) | ||
LJ Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Jensen | Management | 0 companies |
| Leif Jørgensen | Management | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Hanne Merete Jensen | Board of Directors | 0 companies |
| Bettina Jensen | Board of Directors | 0 companies |