| Revenue | DKK -35K | -91% |
| EBITDA | DKK -35K | +91% |
| Net profit | DKK 31K | +110% |
| Total assets | DKK 2,4M | +13% |
| Equity | DKK 982K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1.271 | 219 | 224 | 220 | 431 | -690 | 149 | 1.512 | 598 | 600 | -384 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | 490 | 219 | 224 | 220 | 431 | -690 | 1.845 | 1.025 | 598 | 600 | -384 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | 490 | 219 | 224 | 220 | 431 | -690 | 1.845 | 1.025 | 598 | 600 | -384 | -35 |
| Net financials | 0 | -6 | -0 | -0 | 12 | 0 | -5 | -3.395 | 966 | -7 | 6 | -9 | 75 |
| Profit before tax | -127 | 485 | 219 | 224 | 232 | 431 | -695 | -1.551 | 1.991 | 591 | 605 | -394 | 40 |
| Tax | -0 | 89 | 54 | 60 | 48 | 95 | -178 | 33 | -0 | 35 | 133 | -87 | 9 |
| Net profit | -127 | 395 | 165 | 164 | 184 | 336 | -517 | -1.583 | 1.991 | 556 | 472 | -307 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 432 | 552 | 2.864 | 2.978 | 3.616 | 2.340 | 439 | 1.064 | 1.754 | 2.316 | 2.092 | 2.375 |
| Equity | -47 | 98 | 263 | -180 | 3 | 339 | -178 | -1.761 | 230 | 786 | 1.258 | 951 | 982 |
| Long-term debt | 0 | 9 | 0 | 487 | 140 | 142 | 51 | 0 | 0 | 0 | 0 | 408 | 478 |
| Short-term debt | 70 | 325 | 289 | 2.557 | 2.834 | 3.135 | 2.467 | 2.200 | 834 | 967 | 1.057 | 733 | 914 |
| Total debt | 70 | 334 | 289 | 3.044 | 2.974 | 3.277 | 2.518 | 2.200 | 834 | 967 | 1.057 | 1.141 | 1.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KT Management | Management | 2013 | — | — |
LA Founder | Founder | 2011 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AF Management | Management | 2011 | — | — |
TK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEALAND CAPITAL ApS | Company | 66.7% | 66.7% | 2025 |
Southpaw Capital ApS | Company | 15.0% | 15.0% | 2020 |
PVS MANAGEMENT ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 20.0% | 10.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2013 | |
JFM Gruppen ApS | Company | 100.0% | 100.0% | 2020 |
KLTH Holding ApS | Company | 33.3% | 33.3% | 2015 |
OOONO A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Wraae | Chief Executive Officer | 0 companies |
| Klaus Thuesen | Management | 0 companies |
| Lone Annette Saul Stakemann | Founder | 0 companies |
| Peter Vikkelsø Skou | Chief Executive Officer | 0 companies |
| Morten Voss Jørgensen | Chief Executive Officer | 0 companies |
| Allan Filbert | Management | 0 companies |
| Tanja Kreutzfeldt | Management | 0 companies |