| Revenue | DKK -31K | -49% |
| EBITDA | DKK -31K | +49% |
| Net profit | DKK -61K | +12% |
| Total assets | DKK 4,1M | +4% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -144 | -61 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -144 | -61 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -144 | -61 | -31 |
| Net financials | -121 | 75 | -38 | -70 | 150 | 231 | 80 | 162 | 462 | -187 | -12 | -28 | -30 |
| Profit before tax | -69 | 69 | -46 | -76 | 143 | 225 | 74 | 156 | 456 | -192 | -156 | -89 | -61 |
| Tax | -17 | 13 | -20 | -19 | -13 | -7 | -8 | 4 | 4 | 6 | -34 | -20 | -0 |
| Net profit | -52 | 56 | -26 | -57 | 156 | 232 | 82 | 152 | 452 | -198 | -122 | -70 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.017 | 5.204 | 5.245 | 5.271 | 5.488 | 5.748 | 5.823 | 5.937 | 6.372 | 3.877 | 3.927 | 3.913 | 4.073 |
| Equity | 2.512 | 2.568 | 2.542 | 2.485 | 2.641 | 2.873 | 2.955 | 3.107 | 3.559 | 3.361 | 3.239 | 3.170 | 3.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.505 | 2.637 | 2.703 | 2.787 | 2.847 | 2.875 | 2.868 | 2.829 | 2.813 | 516 | 688 | 744 | 957 |
| Total debt | 2.505 | 2.637 | 2.703 | 2.787 | 2.847 | 2.875 | 2.868 | 2.829 | 2.813 | 516 | 688 | 744 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXPECT ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lokdam | Management | 0 companies |