| Revenue | DKK -116K | -24% |
| EBITDA | DKK -116K | +24% |
| Net profit | DKK -61K | +73% |
| Total assets | DKK 5,1M | +1% |
| Equity | DKK 407K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -139 | -168 | -333 | -193 | -153 | -154 | -237 | -254 | 64 | 85 | -230 | -152 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -139 | -168 | -333 | -1.296 | -233 | -154 | -237 | -254 | 64 | 85 | -230 | -152 | -116 |
| Depreciation & amort. | -0 | -0 | -2.000 | -4.986 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -139 | -2.168 | -5.318 | -1.296 | -233 | -154 | -237 | -254 | 64 | 85 | -230 | -152 | -116 |
| Net financials | -49 | 0 | 0 | 7.492 | -245 | -212 | -150 | -123 | -123 | -81 | -116 | -156 | -106 | -79 |
| Profit before tax | -41 | -139 | -2.168 | 2.174 | -1.541 | -444 | -305 | -360 | -377 | -17 | -32 | -386 | -258 | -195 |
| Tax | 20 | -28 | -48 | -0 | -0 | -0 | -185 | -125 | -51 | -52 | -53 | -29 | -30 | -134 |
| Net profit | -61 | -111 | -2.120 | 2.174 | -1.541 | -444 | -119 | -235 | -325 | 35 | 22 | -357 | -228 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.566 | 15.657 | 13.817 | 18.345 | 14.747 | 12.219 | 8.693 | 8.696 | 8.183 | 6.962 | 6.981 | 6.691 | 5.019 | 5.059 |
| Equity | 19 | -92 | -2.212 | -38 | -1.579 | -2.024 | -2.143 | -2.378 | 497 | 532 | 553 | 196 | 468 | 407 |
| Long-term debt | 15.537 | 15.739 | 16.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 15 | 18.384 | 16.326 | 14.243 | 10.836 | 11.074 | 7.686 | 6.430 | 6.428 | 6.495 | 4.551 | 4.652 |
| Total debt | 15.547 | 15.749 | 16.029 | 18.384 | 16.326 | 14.243 | 10.836 | 11.074 | 7.686 | 6.430 | 6.428 | 6.495 | 4.551 | 4.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2015 | — | — |
FM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Elsted Hansen | Management | 0 companies |
| Finn Moe Bojsen | Management | 0 companies |
| Teddy Christensen | Board of Directors | 0 companies |
| Johnny Nim | Chairman | 0 companies |
| André Rømer Nim | Board of Directors | 0 companies |
| Lars Brobak | Board of Directors | 0 companies |