| Revenue | DKK 2,3M | -9% |
| EBITDA | DKK 2,3M | -9% |
| Net profit | DKK 1,8M | -17% |
| Total assets | DKK 51,6M | +13% |
| Equity | DKK 28,6M | +31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.497 | 1.860 | 2.400 | 2.497 | 2.266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.497 | 1.860 | 2.400 | 2.497 | 2.266 |
| Depreciation & amort. | -225 | -284 | -346 | -372 | -372 |
| EBIT | 1.272 | 1.576 | 2.054 | 2.125 | 1.894 |
| Net financials | 752 | 1.043 | 2.215 | 482 | 226 |
| Profit before tax | 2.024 | 2.619 | 4.269 | 2.607 | 2.119 |
| Tax | 58 | 468 | 448 | 480 | 348 |
| Net profit | 1.965 | 2.151 | 3.821 | 2.127 | 1.772 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.988 | 48.512 | 50.002 | 45.584 | 51.644 |
| Equity | 13.714 | 15.865 | 19.686 | 21.812 | 28.584 |
| Long-term debt | 14.729 | 26.072 | 24.660 | 12.969 | 12.589 |
| Short-term debt | 2.545 | 6.575 | 5.656 | 10.803 | 10.471 |
| Total debt | 17.274 | 32.647 | 30.316 | 23.772 | 23.060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TI Management | Management | 2017 |
| Former (1) | ||
PC Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2020 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torkil Ingolf Nordal Petersen | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Mads Boe Nordal | Board of Directors | 0 companies |
| Annie Petersen | Chairman | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Signe Nordal Madsen | Board of Directors | 0 companies |
| Emil Nordal Petersen | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |