| Revenue | DKK 57K | -86% |
| EBITDA | DKK 57K | -86% |
| Net profit | DKK -57,2M | +40% |
| Total assets | DKK 411M | -8% |
| Equity | DKK 317,2M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.145 | 233.766 | 11.428 | 396 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.188 | 344.515 | 9.952 | 396 | 57 |
| Depreciation & amort. | -0 | 3.848 | -0 | -208 | -0 |
| EBIT | 39.188 | 340.667 | 9.952 | 187 | 57 |
| Net financials | 54.018 | 101.789 | 23.528 | -90.645 | -54.287 |
| Profit before tax | 88.621 | 432.338 | 33.480 | -92.440 | -55.043 |
| Tax | 10.287 | 27.349 | 2.172 | 2.827 | 2.128 |
| Net profit | 78.334 | 404.989 | 31.308 | -95.267 | -57.172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 556.502 | 677.511 | 499.123 | 445.144 | 411.050 |
| Equity | 321.423 | 501.412 | 475.947 | 375.643 | 317.178 |
| Long-term debt | 3.695 | 3.862 | 0 | 0 | 0 |
| Short-term debt | 224.633 | 168.180 | 23.175 | 69.501 | 93.872 |
| Total debt | 228.328 | 172.042 | 23.175 | 69.501 | 93.872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Porsgaard | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Peter Heide Wessel | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Per Christian Hansen | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |