| Revenue | DKK 1,7M | -68% |
| EBITDA | DKK 393K | +0% |
| Net profit | DKK 4,1M | +597% |
| Total assets | DKK 13,1M | +74% |
| Equity | DKK 8,7M | +210% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.347 | 13.630 | 9.152 | 5.436 | 1.743 |
| Staff expenses | -12.290 | -11.163 | -8.522 | -5.041 | -1.350 |
| EBITDA | 380 | 387 | 630 | 395 | 393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 380 | 387 | 630 | 395 | 393 |
| Net financials | -72 | -15 | 12 | 296 | 3.790 |
| Profit before tax | 308 | 372 | 642 | 690 | 4.183 |
| Tax | 104 | 109 | 171 | 107 | 116 |
| Net profit | 204 | 264 | 471 | 583 | 4.067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.215 | 13.486 | 10.713 | 7.535 | 13.118 |
| Equity | 1.796 | 2.093 | 2.438 | 2.808 | 8.699 |
| Long-term debt | 750 | 731 | 747 | 746 | 797 |
| Short-term debt | 13.668 | 10.662 | 7.529 | 3.982 | 3.622 |
| Total debt | 14.418 | 11.393 | 8.276 | 4.727 | 4.419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
BM Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 0% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Eusebius Wunderlich | Chief Executive Officer | 0 companies |
| Claus Bjørn Billehøj | Chief Executive Officer | 0 companies |
| Birger Møllevang | Chief Executive Officer | 0 companies |
| Stine Kjær Lomholt | Board of Directors | 0 companies |
| Torben Agerup | Board of Directors | 0 companies |
| Steen Malmberg | Board of Directors | 0 companies |
| Jannik Tharben Buchholz | Board of Directors | 0 companies |
| David Biel-Nielsen Dietz | Board of Directors | 0 companies |
| Helle Bergstrøm | Board of Directors | 0 companies |
| Alexander Victor Bjerregaard-Nielsen | Board of Directors | 0 companies |
| Rasmus Dilling-Hansen | Board of Directors | 0 companies |
| Emma Caroline Jaksland | Board of Directors | 0 companies |
| Anne Kjær Skovgaard | Board of Directors | 0 companies |
| Thomas Bagge Olesen | Chairman | 0 companies |
| Maria Heickendorff | Board of Directors | 0 companies |
| Birgitte Frost Mathiesen | Board of Directors | 0 companies |
| Lars Jannick Johansen | Chairman | 0 companies |