| Revenue | DKK -10K | +44% |
| EBITDA | DKK -10K | -61% |
| Net profit | DKK 283K | +168% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 40 | 58 | 66 | 69 | -54 | 772 | -1 | -8 | -9 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 40 | 58 | 66 | 69 | -54 | 772 | -1 | -8 | -9 | -6 | -6 | -10 |
| Depreciation & amort. | 26 | 30 | 30 | 30 | -23 | -23 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 10 | 28 | 36 | 47 | -77 | 764 | -1 | -8 | -9 | -6 | -6 | -10 |
| Net financials | -8 | 544 | 86 | 14 | 51 | -1.364 | 192 | 170 | 909 | 1.449 | -585 | 113 | 293 |
| Profit before tax | 14 | 554 | 114 | 50 | 98 | -1.441 | 956 | 168 | 901 | 1.440 | -591 | 106 | 283 |
| Tax | 10 | 5 | 8 | 11 | 16 | -38 | -32 | -1 | -3 | -3 | 30 | 1 | 0 |
| Net profit | 4 | 549 | 106 | 39 | 81 | -1.403 | 987 | 169 | 904 | 1.443 | -621 | 105 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.772 | 4.362 | 4.413 | 4.122 | 4.102 | 2.659 | 3.657 | 3.896 | 4.245 | 6.737 | 4.831 | 4.771 | 4.912 |
| Equity | 1.640 | 4.004 | 4.013 | 3.952 | 3.932 | 2.426 | 3.307 | 3.368 | 4.162 | 5.491 | 4.756 | 4.744 | 4.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 359 | 400 | 169 | 169 | 234 | 350 | 528 | 83 | 1.245 | 75 | 28 | 8 |
| Total debt | 133 | 359 | 400 | 169 | 169 | 234 | 350 | 528 | 83 | 1.245 | 75 | 28 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|