| Revenue | DKK -18K | +47% |
| EBITDA | DKK -18K | -47% |
| Net profit | DKK 1,9M | -16% |
| Total assets | DKK 11,7M | +19% |
| Equity | DKK 11,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -8 | -9 | -10 | -28 | -137 | -336 | -12 | -15 | -12 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -8 | -8 | -9 | -10 | -28 | -137 | -336 | -12 | -15 | -12 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -8 | -8 | -9 | -10 | -28 | -137 | -336 | -12 | -15 | -12 | -13 | -18 |
| Net financials | 426 | 140 | 328 | 547 | 588 | 570 | 687 | 322 | 405 | 1.335 | 164 | 1.339 | 2.341 | 1.998 |
| Profit before tax | 415 | 132 | 320 | 539 | 579 | 560 | 659 | 185 | 69 | 1.323 | 148 | 1.327 | 2.329 | 1.980 |
| Tax | -0 | 6 | 2 | 4 | 3 | 0 | -12 | -75 | -51 | 83 | -193 | 41 | 94 | 101 |
| Net profit | 415 | 126 | 317 | 536 | 577 | 560 | 672 | 260 | 120 | 1.240 | 341 | 1.286 | 2.235 | 1.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 2.320 | 2.588 | 3.075 | 3.601 | 4.109 | 14.457 | 15.617 | 4.944 | 6.127 | 6.551 | 7.681 | 9.856 | 11.737 |
| Equity | 2.188 | 2.314 | 2.582 | 3.068 | 3.594 | 4.103 | 4.721 | 4.927 | 4.937 | 6.120 | 6.404 | 7.631 | 9.805 | 11.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.186 | 7.206 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 6 | 6 | 7 | 6 | 6 | 2.549 | 3.484 | 7 | 7 | 147 | 50 | 50 | 120 |
| Total debt | 34 | 6 | 6 | 7 | 6 | 6 | 9.735 | 10.690 | 7 | 7 | 147 | 50 | 50 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|