| Revenue | DKK 732K | +3% |
| EBITDA | DKK 158K | +152% |
| Net profit | DKK -325K | +57% |
| Total assets | DKK 19,2M | -2% |
| Equity | DKK 4,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -7 | 11 | -4 | -4 | -2 | 41 | 40 | 230 | 382 | 572 | 755 | 707 | 732 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -7 | 11 | -4 | -4 | -2 | 1.439 | 270 | 796 | 576 | 1.465 | 719 | -302 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -7 | 11 | -4 | -4 | -2 | 1.439 | 270 | 796 | 576 | 1.465 | 719 | -302 | 158 |
| Net financials | 0 | 0 | -0 | -1 | 0 | 0 | -101 | -258 | -302 | -348 | 537 | -590 | -674 | -574 |
| Profit before tax | -30 | -7 | 11 | -5 | -4 | -2 | 1.338 | 12 | 494 | 228 | 2.002 | 129 | -977 | -416 |
| Tax | 15 | 0 | 2 | 13 | -0 | -0 | 280 | 3 | 118 | 50 | 441 | 35 | -215 | -91 |
| Net profit | -45 | -7 | 9 | -18 | -4 | -2 | 1.058 | 10 | 376 | 178 | 1.562 | 93 | -762 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 32 | 50 | 23 | 764 | 19 | 7.372 | 9.209 | 15.750 | 16.700 | 20.516 | 20.575 | 19.594 | 19.208 |
| Equity | 35 | 28 | 37 | 19 | 15 | 13 | 1.071 | 1.081 | 3.457 | 3.635 | 5.197 | 5.290 | 4.528 | 4.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.050 | 3.947 | 9.798 | 9.500 | 10.436 | 10.376 | 10.242 | 9.934 |
| Short-term debt | 4 | 4 | 0 | 0 | 749 | 7 | 1.971 | 3.899 | 2.094 | 3.114 | 4.154 | 4.173 | 4.302 | 4.653 |
| Total debt | 4 | 4 | 12 | 4 | 749 | 7 | 6.021 | 7.846 | 11.892 | 12.614 | 14.590 | 14.549 | 14.545 | 14.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
MS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEDERGAARD GROUP ApS | Company | 50.0% | 50.0% | 2011 |
SKP 2009 ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Poul Skovhøj | Management | 0 companies |
| Mike Samsøe Nedergaard | Management | 0 companies |