| Revenue | DKK -17K | +72% |
| EBITDA | DKK -17K | -72% |
| Net profit | DKK -336 | +96% |
| Total assets | DKK 992K | -13% |
| Equity | DKK 837K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 971 | 713 | 416 | 578 | 680 | 292 | 795 | -302 | -10 | -17 |
| Staff expenses | -1.193 | -953 | -778 | -447 | -389 | -825 | -398 | -7 | -0 | -0 | -0 |
| EBITDA | 279 | 18 | -66 | 178 | 228 | -145 | -106 | 788 | -302 | -10 | -17 |
| Depreciation & amort. | 24 | -38 | -40 | 104 | 20 | -38 | -181 | -250 | -133 | -0 | -0 |
| EBIT | 255 | -21 | -106 | 73 | 208 | -183 | -287 | 538 | -435 | -10 | -17 |
| Net financials | -42 | -59 | 8 | -49 | -42 | -23 | 1.191 | -23 | -21 | -1 | 14 |
| Profit before tax | 213 | -80 | -98 | 24 | 166 | -206 | 903 | 515 | -456 | -11 | -3 |
| Tax | 59 | -13 | -24 | -52 | 46 | -45 | -75 | 120 | -98 | -2 | -2 |
| Net profit | 155 | -67 | -74 | 76 | 121 | -160 | 979 | 395 | -358 | -8 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.031 | 887 | 1.328 | 1.407 | 2.113 | 3.096 | 3.058 | 2.389 | 1.142 | 992 |
| Equity | 235 | 168 | 94 | 170 | 290 | 130 | 1.108 | 1.504 | 846 | 837 | 837 |
| Long-term debt | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 864 | 793 | 1.159 | 1.101 | 1.983 | 1.970 | 1.536 | 1.543 | 305 | 155 |
| Total debt | 950 | 864 | 793 | 1.159 | 1.101 | 1.983 | 1.970 | 1.536 | 1.543 | 305 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
JB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLESBØLLE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Terkelsen | Management | 0 companies |
| Jytte Billesbølle | Unofficial title | 0 companies |