| Revenue | DKK 4,1M | +173% |
| EBITDA | DKK 4,1M | +173% |
| Net profit | DKK 3,5M | +208% |
| Total assets | DKK 23,3M | -15% |
| Equity | DKK 18,8M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.586 | 1.701 | 1.749 | 1.780 | 1.814 | 1.848 | 1.883 | 2.967 | 1.435 | 1.492 | 4.069 |
| Staff expenses | -0 | -0 | -0 | -30 | -122 | -122 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.348 | 1.589 | 1.565 | 1.582 | 1.561 | 1.485 | 1.638 | 2.967 | 1.435 | 1.492 | 4.069 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | 2 | -0 | -0 | -34 | -34 | -34 | -0 |
| EBIT | 1.348 | 1.589 | 1.565 | 1.556 | 1.559 | 1.485 | 1.638 | 2.934 | 1.401 | 1.458 | 4.069 |
| Net financials | 63 | 71 | 240 | 206 | 211 | -70 | -201 | -154 | -29 | -4 | 76 |
| Profit before tax | 1.410 | 1.660 | 1.805 | 1.761 | 1.769 | 1.415 | 1.437 | 2.780 | 1.372 | 1.455 | 4.145 |
| Tax | 387 | 415 | 343 | 214 | 102 | 311 | 316 | 568 | 302 | 320 | 646 |
| Net profit | 1.023 | 1.245 | 1.463 | 1.547 | 1.667 | 1.103 | 1.121 | 2.212 | 1.071 | 1.135 | 3.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.842 | 31.660 | 32.573 | 33.436 | 31.966 | 40.245 | 39.808 | 35.181 | 28.773 | 27.371 | 23.292 |
| Equity | 15.216 | 16.461 | 17.924 | 18.471 | 19.538 | 20.042 | 21.163 | 23.135 | 14.206 | 15.340 | 18.839 |
| Long-term debt | 8.615 | 7.700 | 6.746 | 5.811 | 4.870 | 3.922 | 3.633 | 3.652 | 3.344 | 3.037 | 0 |
| Short-term debt | 2.052 | 2.513 | 2.984 | 4.410 | 3.109 | 11.833 | 10.563 | 4.618 | 7.455 | 5.232 | 4.453 |
| Total debt | 10.667 | 10.213 | 9.730 | 10.221 | 7.979 | 15.755 | 14.197 | 8.270 | 10.799 | 8.269 | 4.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORINGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Dahl Storinggaard | Management | 0 companies |