| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -104% |
| Net profit | DKK 1,2M | +208% |
| Total assets | DKK 4,7M | +10% |
| Equity | DKK 4,6M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | — | — | — | — | — | — | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 355 | 86 | 358 | 584 | 401 | 24 | 181 | 128 | 372 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 355 | 86 | 358 | 584 | 401 | 24 | 181 | 128 | 372 | -13 |
| Net financials | 858 | 377 | 95 | 351 | 588 | 403 | 53 | 218 | 148 | 397 | 1.202 |
| Profit before tax | 844 | 368 | 74 | 334 | 571 | 390 | 36 | 207 | 136 | 386 | 1.189 |
| Tax | 2 | 1 | -6 | -7 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 842 | 367 | 80 | 342 | 558 | 390 | 36 | 207 | 136 | 386 | 1.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.930 | 5.006 | 4.646 | 3.062 | 3.429 | 3.783 | 3.756 | 3.225 | 3.778 | 4.300 | 4.715 |
| Equity | 4.650 | 4.548 | 4.429 | 2.770 | 3.208 | 3.546 | 2.929 | 3.136 | 3.217 | 3.453 | 4.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 458 | 217 | 292 | 221 | 237 | 827 | 89 | 25 | 80 | 74 |
| Total debt | 280 | 458 | 217 | 292 | 221 | 237 | 827 | 89 | 25 | 80 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jan Kirketerp Groot | Unofficial title | 0 companies |