| Revenue | DKK 1,7M | -8% |
| EBITDA | DKK 51K | -80% |
| Net profit | DKK -258K | -231% |
| Total assets | DKK 4,1M | +90% |
| Equity | DKK 1,2M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.504 | 1.861 | -16 | -11 | -9 | -11 | -19 | 68 | 809 | 2.076 | 2.037 | 1.902 | 1.750 |
| Staff expenses | -1.387 | -489 | -10 | -0 | -34 | -60 | -395 | -360 | -621 | -1.074 | -1.492 | -1.643 | -1.699 |
| EBITDA | 117 | 1.344 | -6 | -11 | -42 | -71 | -413 | -292 | 188 | 988 | 544 | 259 | 51 |
| Depreciation & amort. | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -21 | -18 | -13 | -40 |
| EBIT | 39 | 1.344 | -6 | -11 | -42 | -71 | -413 | -292 | 181 | 967 | 527 | 246 | 11 |
| Net financials | -47 | -25 | -45 | 45 | -57 | 5 | 54 | -4 | -7 | 11 | -17 | 20 | -239 |
| Profit before tax | -8 | 1.319 | -51 | 34 | -99 | -67 | -359 | -296 | 175 | 978 | 510 | 266 | -228 |
| Tax | -2 | 325 | 11 | 12 | 2 | -0 | 0 | -0 | -134 | 219 | 116 | 69 | 30 |
| Net profit | -6 | 994 | -62 | 23 | -102 | -67 | -359 | -296 | 308 | 759 | 394 | 197 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 1.579 | 1.383 | 1.133 | 939 | 849 | 433 | 148 | 1.059 | 1.802 | 2.102 | 2.130 | 4.051 |
| Equity | 77 | 1.071 | 1.009 | 1.031 | 929 | 811 | 399 | 49 | 357 | 1.060 | 1.396 | 1.493 | 1.236 |
| Long-term debt | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 262 | 374 | 101 | 10 | 38 | 34 | 88 | 702 | 742 | 703 | 637 | 2.815 |
| Total debt | 768 | 262 | 374 | 101 | 10 | 38 | 34 | 99 | 702 | 742 | 703 | 637 | 2.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZM Management | Management | 2011 | — | — |
BK Management | Management | 2020 | — | — |
VK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekko Invest Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Zulfikar Mohd Hanif Suleman | Management | 0 companies |
| Bilal Khalid | Management | 0 companies |
| Vesal Khalid | Founder | 0 companies |