| Revenue | DKK -6K | -101% |
| EBITDA | DKK -381K | -395% |
| Net profit | DKK -613K | -2033% |
| Total assets | DKK 3,6M | -19% |
| Equity | DKK -101K | -120% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 624 | 622 | 739 | 478 | 467 | 499 | -6 |
| Staff expenses | -626 | -377 | -390 | -381 | -379 | -368 | -369 | -375 |
| EBITDA | 47 | 247 | 233 | 358 | 99 | 99 | 129 | -381 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -2 | -0 | -0 |
| EBIT | 42 | 242 | 228 | 353 | 94 | 97 | 129 | -381 |
| Net financials | -182 | -174 | -156 | -152 | -180 | -163 | -166 | -232 |
| Profit before tax | -140 | 67 | 71 | 201 | -86 | -66 | -37 | -613 |
| Tax | -35 | 17 | 19 | 49 | -18 | -14 | -8 | -0 |
| Net profit | -105 | 51 | 53 | 152 | -68 | -51 | -29 | -613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.858 | 4.497 | 3.302 | 4.614 | 3.908 | 4.002 | 4.421 | 3.583 |
| Equity | 480 | 530 | 583 | 735 | 592 | 541 | 512 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.379 | 3.967 | 2.720 | 3.879 | 3.316 | 3.462 | 3.902 | 3.678 |
| Total debt | 4.379 | 3.967 | 2.720 | 3.879 | 3.316 | 3.462 | 3.902 | 3.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EC Management | Management | 1971 | — | — |
JH | Audit | 1971 | — | — |
HI Audit | Audit | 1971 | — | — |
KH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIPE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Storgård Davidsen | Chief Executive Officer | 0 companies |
| Erik Christiansen | Management | 0 companies |
| J. HØJMOSE KRISTENSEN A/S | Audit | 0 companies |
| Harry Ingomar Olesen | Audit | 0 companies |
| Knud Hareskov | Management | 0 companies |
| Poul Nielsen Just | Board of Directors | 0 companies |
| Aksel Bekhøi | Chairman | 0 companies |
| Arne Jensen | Board of Directors | 0 companies |
| Ellen Margrethe Sønderskov Christiansen | Board of Directors | 0 companies |
| Børge Horn Ravn | Board of Directors | 0 companies |
| Dennis Flydtkjær | Board of Directors | 0 companies |
| Finn Ulrich Raalind | Board of Directors | 0 companies |
| Bent Krogh | Board of Directors | 0 companies |
| Mie Storgård Davidsen | Board of Directors | 0 companies |
| Stephan Bekhøi Thanning | Board of Directors | 0 companies |
| Ole Jeffris | Board of Directors | 0 companies |
| Vivi Ann Davidsen | Board of Directors | 0 companies |
| Ulrich Pedersen | Deputy Chairman | 0 companies |
| Hans Vinstrup Henriksen | Board of Directors | 0 companies |
| Niels Henning Bjørumslet | Chairman | 0 companies |