| Revenue | DKK 534K | +46% |
| EBITDA | DKK 13K | -94% |
| Net profit | DKK 8K | -95% |
| Total assets | DKK 206K | -56% |
| Equity | DKK 78K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 160 | 1.426 | 1.079 | 600 | 366 | 534 |
| Staff expenses | -128 | -327 | -138 | -199 | -114 | -453 |
| EBITDA | 32 | -1 | 3 | -279 | 234 | 13 |
| Depreciation & amort. | 41 | -31 | -31 | -3 | -1 | -0 |
| EBIT | -9 | -32 | -27 | -282 | 232 | 13 |
| Net financials | -63 | -10 | -10 | -7 | -3 | -2 |
| Profit before tax | -40 | -41 | -37 | -289 | 229 | 12 |
| Tax | 16 | -10 | -8 | -20 | 51 | 3 |
| Net profit | -56 | -31 | -30 | -64 | 178 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.040 | 1.004 | 1.021 | 645 | 469 | 206 |
| Equity | 24 | -7 | -37 | -101 | 77 | 78 |
| Long-term debt | 894 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 122 | 1.011 | 1.057 | 746 | 392 | 124 |
| Total debt | 1.016 | 1.011 | 1.057 | 746 | 392 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Østergaard | Chief Executive Officer | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |
| Anders Birch Knudsen | Board of Directors | 0 companies |
| Majken Støving Østergaard | Board of Directors | 0 companies |
| Hans Emil Olesen | Board of Directors | 0 companies |